| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table 1.5 MOD Resources by Budgetary Areas1 |
This table provides a detailed breakdown of resource consumption by budgetary area for 2003/04 through to 2009/10. Under Spending Review 2002 rules, figures for financial years 2003/04 onward include non-cash items such as depreciation and cost of capital charge that previously were part of Annually Managed Expenditure (AME). Under HM Treasury guidance, from 2009/10 Impairments previously scored under Resource DEL have now moved to Annually Managed Expenditure (AME).
From 2007/08, changes to the MOD Top Level Budget (TLB) structure have been reflected in the figures and highlighted at footnotes 2-5.
Please refer to the Resource Accounting & Budgeting section to view important information relating to the introduction of the International Financial Reporting Standard (IFRS) and the implementation of the Clear Line of Sight (CLoS) Alignment project which will lead to presentational changes to this table and to the reporting of MOD accounts from 2009/10 and beyond.
This table includes expenditure on Conflict Prevention (RfR2).
|
| |
RAB Stage 2
|
| Inclusive of non-recoverable VAT at Current Prices (£ million) |
| Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
| 2003/04 |
|
2004/05 |
|
2005/06 |
|
2006/07 |
|
2007/08 |
|
2008/09 |
|
2009/10 |
Departmental Expenditure Limits (DEL) |
37 174 |
|
38 323 |
|
39 751 |
|
40 654 |
|
43 634 |
|
45 473 |
|| |
47 647 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 1: PROVISION OF DEFENCE CAPABILITY |
35 681 |
|
37 211 |
|
38 484 |
|
38 858 |
|
40 602 |
|
41 382 |
|| |
43 429 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resource DEL |
30 033 |
|
30 860 |
|
31 855 |
|
32 009 |
|
33 493 |
|
33 850 |
|| |
35 890 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Navy Command2 |
3 242 |
|
3 569 |
|
3 548 |
|
2 148 |
|
2 185 |
|
2 182 |
|| |
2 211 |
| |
General Officer Commanding (Northern Ireland) |
649 |
|
626 |
|
580 |
|
389 |
|
* |
|
* |
|| |
* |
| |
Commander-in-Chief Land Forces3 |
5 079 |
|
5 341 |
|
5 632 |
|
4 322 |
|
6 495 |
|
6 707 |
|| |
6 990 |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
3 385 |
|
3 503 |
|
4 043 |
|
1 924 |
|
* |
|
* |
|| |
* |
| |
Commander-in-Chief Air Command 4 |
* |
|
* |
|
* |
|
* |
|
2 635 |
|
2 725 |
|| |
2 790 |
| |
Chief of Joint Operations |
524 |
|
493 |
|
570 |
|
391 |
|
475 |
|
437 |
|| |
444 |
| |
Chief Defence Logistics |
7 758 |
|
7 452 |
|
7 588 |
|
12 788 |
|
* |
|
* |
|| |
* |
| |
* |
|
* |
|
* |
|
* |
|
16 236 |
|
14 688 |
|| |
16 496 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
693 |
|
763 |
|
778 |
|
* |
|
* |
|
* |
|| |
* |
| |
Adjutant General (Personnel and Training Command) |
1 743 |
|
1 778 |
|
1 924 |
|
1 576 |
|
* |
|
* |
|| |
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
995 |
|
1 125 |
|
904 |
|
762 |
|
* |
|
* |
|| |
* |
| |
Central |
2 695 |
|
3 136 |
|
2 458 |
|
2 172 |
|
2 297 |
|
1 718 |
|| |
1 620 |
| |
* |
|
* |
|
1 056 |
|
2 692 |
|
2 628 |
|
2 613 |
|| |
2 732 |
| |
Defence Procurement Agency |
2 850 |
|
2 568 |
|
2 272 |
|
2 321 |
|
* |
|
* |
|| |
* |
| |
Science Innovation Technology |
420 |
|
506 |
|
502 |
|
524 |
|
542 |
|
500 |
|| |
466 |
| |
* |
|
* |
|
* |
|
* |
|
* |
|
2 280 |
|| |
2 141 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital DEL |
5 648 |
|
6 351 |
|
6 629 |
|
6 849 |
|
7 109 |
|
7 532 |
|| |
7 539 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Navy Command2 |
37 |
|
17 |
|
7 |
|
14 |
|
29 |
|
20 |
|| |
12 |
| |
General Officer Commanding (Northern Ireland) |
43 |
|
28 |
|
4 |
|
2 |
|
* |
|
* |
|| |
* |
| |
Commander-in-Chief Land Forces3 |
21 |
|
153 |
|
47 |
|
75 |
|
123 |
|
149 |
|| |
213 |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
40 |
|
27 |
|
10 |
|
7 |
|
* |
|
* |
|| |
* |
| |
Commander-in-Chief Air Command 4 |
* |
|
* |
|
* |
|
* |
|
13 |
|
14 |
|| |
20 |
| |
Chief of Joint Operations |
22 |
|
24 |
|
19 |
|
4 |
|
34 |
|
55 |
|| |
93 |
| |
Chief Defence Logistics |
1 210 |
|
1 121 |
|
1 045 |
|
1 243 |
|
* |
|
* |
|| |
* |
| |
* |
|
* |
|
* |
|
* |
|
6 661 |
|
7 023 |
|| |
6 749 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
28 |
|
23 |
|
11 |
|
* |
|
* |
|
* |
|| |
* |
| |
Adjutant General (Personnel and Training Command) |
41 |
|
26 |
|
17 |
|
15 |
|
* |
|
* |
|| |
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
18 |
|
24 |
|
13 |
|
11 |
|
* |
|
* |
|| |
* |
| |
Central |
- 96 |
|
322 |
|
- 44 |
|
44 |
|
41 |
|
- 182 |
|| |
- 67 |
| |
* |
|
* |
|
274 |
|
140 |
|
208 |
|
452 |
|| |
518 |
| |
Defence Procurement Agency |
4 284 |
|
4 586 |
|
5 226 |
|
5 294 |
|
* |
|
* |
|| |
* |
| |
Science Innovation Technology |
* |
|
* |
|
* |
|
* |
|
* |
|
1 |
|| |
* |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 2: CONFLICT PREVENTION |
1 493 |
|
1 112 |
|
1 266 |
|
1 797 |
|
3 032 |
|
4 091 |
|| |
4 218 |
| |
(not broken down by Top Level Budget) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Resource DEL |
1 233 |
|
938 |
|
1 055 |
|
1 448 |
|
2 196 |
|
2 865 |
|| |
2 682 |
Capital DEL |
260 |
|
174 |
|
211 |
|
348 |
|
836 |
|
1 226 |
|| |
1 536 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 011 |
|
908 |
|
890 |
|
582 |
|
510 |
|
214 |
|| |
2 417 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- 105 |
|
- 202 |
|
- 177 |
|
- 456 |
|
-504 |
|
- 785 |
|| |
1 437 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Navy Command2 |
- 2 |
|
* |
|
8 |
|
* |
|
* |
|
* |
|| |
* |
| |
General Officer Commanding (Northern Ireland) |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
* |
| |
Commander-in-Chief Land Forces3 |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
1 |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
* |
| |
Commander-in-Chief Air Command4 |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
1 |
| |
Chief of Joint Operations |
5 |
|
- 3 |
|
7 |
|
9 |
|
* |
|
* |
|| |
* |
| |
Chief Defence Logistics |
- 66 |
|
26 |
|
3 |
|
67 |
|
* |
|
* |
|| |
* |
| |
* |
|
* |
|
* |
|
* |
|
169 |
|
- 91 |
|| |
255 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
* |
| |
Adjutant General (Personnel and Training Command) |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
* |
|
2 |
|
* |
|
* |
|
* |
|
* |
|| |
* |
| |
Central |
6 |
|
2 |
|
- 2 |
|
* |
|
* |
|
-1 177 |
|| |
271 |
| |
* |
|
* |
|
* |
|
* |
|
-673 |
|
483 |
|| |
910 |
| |
Defence Procurement Agency |
- 49 |
|
- 228 |
|
- 193 |
|
- 545 |
|
* |
|
* |
|| |
* |
| |
Science Innovation Technology |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
* |
| |
Not Allocated |
* |
|
* |
|
* |
|
13 |
|
* |
|
* |
|| |
* |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 2: CONFLICT PREVENTION |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
|| |
* |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 3: WAR PENSIONS & ALLOWANCES, etc |
1 116 |
|
1 110 |
|
1 067 |
|
1 038 |
|
1 014 |
|
1 000 |
|| |
980 |
| Source: MOD Directorate of Defence Resources |
| 1. Full TLB definitions are available in the Glossary at the back of this publication. |
| 2. C-in-C Navy Command TLB includes the former 2nd Sea Lord/C-in-C Naval Home Command TLB from 2006/07. |
| 3. Land Forces includes the former Adjutant General (Personnel and Training Command). |
| 4. Air Command is an amalgamation of 'Air Officer Commanding in Chief RAF Personnel and Training Command' and 'RAF Strike Command'. |
| 5. Defence Equipment & Support was created from the amalgamation of the 'Chief of Defence Logistics' and 'Defence Procurement Agency'. |
| 6. The 'Defence Estates' TLB was formed on 1 April 2005. This was formerly part of 'Central' TLB. There is no historic data for this new TLB. |
7. From 1 April 2008, the Operating Cost Statement has been analysed into Programme and Administration costs. This is as a result of the Comprehensive Spending Review settlement
in 2007 which required separate disclosure. |
8. The large increase in AME in 2009/10 is mainly due to the movement of Impairments from Resource DEL to Annually Managed Expenditure following guidance issued by HM Treasury.
The negative figure in previous years has largely been due to fluctuations in the level of Derivatives, which are a set of financial instruments whereby MOD buy forward contracts at a
certain rate to lock into a level of payment. The value of Derivatives recorded in the Accounts is the difference between what the Department would have paid if it had bought at a spot
exchange rate against what it actually paid buying a forward rate. Last year the Department made large gains (scored as a negative in the Accounts) in Derivatives due to fluctuations in US
Dollar and Euro exchange rates: this year the gain was not significant. |
9. AME for 2003/04 onwards includes accounting charges relating to nuclear decommissioning, loan interest and cost of capital charges for self financing public corporations. The negative AME
figures arise from the cash release from the nuclear decommissioning provision and the cost of capital charge calculated on a net balance sheet liability (as opposed to net assets). |