| |
|
|
|
|
|
|
|
|
|
|
|
|
| Table 1.5 MOD Resources by Budgetary Areas1 |
This table provides a detailed breakdown of resource consumption by budgetary area for 2003/04 through to 2008/09. Under Spending Review 2002 rules, figures for financial years 2003/04 onward include non-cash items such as depreciation and cost of capital charge that previously were part of Annually Managed Expenditure (AME).
More information on the minor revisions in 2007/08 can be found in Notes 34 and 35 of the MOD Annual Report & Accounts.
From 2007/08, changes to the MOD Top Level Budget (TLB) structure have been reflected in the figures and highlighted at footnotes 2-5. This table includes expenditure on Conflict Prevention (RfR2).
|
|
RAB Stage 2
|
| Inclusive of non-recoverable VAT at Current Prices (£ million) |
| |
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
| |
|
2003/04 |
|
2004/05 |
|
2005/06 |
|
2006/07 |
|
2007/08 |
|
2008/09 |
| Departmental Expenditure Limits (DEL) |
37 174 |
|
38 323 |
|
39 751 |
|
40 654 |
|
43 634 | r |
45 473 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 1: PROVISION OF DEFENCE CAPABILITY |
35 681 |
|
37 211 |
|
38 484 |
|
38 858 |
|
40 602 |
r |
41 382 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Resource DEL |
30 033 |
|
30 860 |
|
31 855 |
|
32 009 |
|
33 493 |
r |
33 850 |
| of which: |
|
|
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Fleet2 |
3 242 |
|
3 569 |
|
3 548 |
|
2 148 |
|
2 185 |
|
2 182 |
| |
General Officer Commanding (Northern Ireland) |
649 |
|
626 |
|
580 |
|
389 |
|
* |
|
* |
| |
Commander-in-Chief Land Forces3 |
5 079 |
|
5 341 |
|
5 632 |
|
4 322 |
|
6 495 |
|
6 707 |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
3 385 |
|
3 503 |
|
4 043 |
|
1 924 |
|
* |
|
* |
| |
Commander-in-Chief Air Command4 |
* |
|
* |
|
* |
|
* |
|
2 635 |
|
2 725 |
| |
Chief of Joint Operations |
524 |
|
493 |
|
570 |
|
391 |
|
475 |
|
437 |
| |
Chief Defence Logistics |
7 758 |
|
7 452 |
|
7 588 |
|
12 788 |
|
* |
|
* |
| |
Defence Equipment & Support5 |
* |
|
* |
|
* |
|
* |
|
16 236 |
|
14 688 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
693 |
|
763 |
|
778 |
|
* |
|
* |
|
* |
| |
Adjutant General (Personnel and Training Command) |
1 743 |
|
1 778 |
|
1 924 |
|
1 576 |
|
* |
|
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
995 |
|
1 125 |
|
904 |
|
762 |
|
* |
|
* |
| |
Central |
2 695 |
|
3 136 |
|
2 458 |
|
2 172 |
|
2 297 |
r |
1 718 |
| |
Defence Estates6 |
* |
|
* |
|
1 056 |
|
2 692 |
|
2 628 |
|
2 613 |
| |
Defence Procurement Agency |
2 850 |
|
2 568 |
|
2 272 |
|
2 321 |
|
* |
|
* |
| |
Science Innovation Technology |
420 |
|
506 |
|
502 |
|
524 |
|
542 |
|
500 |
| |
Administration7 |
* |
|
* |
|
* |
|
* |
|
* |
|
2 280 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital DEL8 |
5 648 |
|
6 351 |
|
6 629 |
|| |
6 849 |
|
7 109 |
|
7 532 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Fleet2 |
37 |
|
17 |
|
7 |
|| |
14 |
|
29 |
|
20 |
| |
General Officer Commanding (Northern Ireland) |
43 |
|
28 |
|
4 |
|| |
2 |
|
* |
|
* |
| |
Commander-in-Chief Land Forces3 |
21 |
|
153 |
|
47 |
|| |
75 |
|
123 |
|
149 |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
40 |
|
27 |
|
10 |
|| |
7 |
|
* |
|
* |
| |
Commander-in-Chief Air Command 4 |
* |
|
* |
|
* |
|| |
* |
|
13 |
|
14 |
| |
Chief of Joint Operations |
22 |
|
24 |
|
19 |
|| |
4 |
|
34 |
|
55 |
| |
Chief Defence Logistics |
1 210 |
|
1 121 |
|
1 045 |
|| |
1 243 |
|
* |
|
* |
| |
Defence Equipment & Support5 |
* |
|
* |
|
* |
|| |
* |
|
6 661 |
|
7 023 |
| |
2nd Sea Lord/Commander-in-chief Naval Home Command |
28 |
|
23 |
|
11 |
|| |
* |
|
* |
|
* |
| |
Adjutant General (Personnel and Training Command) |
41 |
|
26 |
|
17 |
|| |
15 |
|
* |
|
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
18 |
|
24 |
|
13 |
|| |
11 |
|
* |
|
* |
| |
Central |
- 96 |
|
322 |
|
- 44 |
|| |
44 |
|
41 |
|
- 182 |
| |
Defence Estates6 |
* |
|
* |
|
274 |
|| |
140 |
|
208 |
|
452 |
| |
Defence Procurement Agency |
4 284 |
|
4 586 |
|
5 226 |
|| |
5 294 |
|
* |
|
* |
| |
Science Innovation Technology |
* |
|
* |
|
* |
|| |
* |
|
* |
|
1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 2: CONFLICT PREVENTION |
1 493 |
|
1 112 |
|
1 266 |
|
1 797 |
r |
3 032 |
|
4 091 |
| |
(not broken down by Top Level Budget) |
|
|
|
|
|
|
|
|
|
|
|
| Resource DEL |
1 233 |
|
938 |
|
1 055 |
|
1 448 |
|
2 196 |
|
2 865 |
| Capital DEL |
260 |
|
174 |
|
211 |
|
348 |
|
836 |
|
1 226 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Annually Managed Expenditure (AME) |
1 011 |
|
908 |
|
890 |
|
582 |
|
510 |
|
214 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 1: PROVISION OF DEFENCE CAPABILITY9 |
- 105 |
|
- 202 |
|
- 177 |
|
- 456 |
|
-504 |
|
- 785 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Fleet2 |
- 2 |
|
* |
|
8 |
|
* |
|
* |
|
* |
| |
General Officer Commanding (Northern Ireland) |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
Commander-in-Chief Land Forces3 |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
Commander-in-Chief Air Command4 |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
Chief of Joint Operations |
5 |
|
- 3 |
|
7 |
|
9 |
|
* |
|
* |
| |
Chief Defence Logistics |
- 66 |
|
26 |
|
3 |
|
67 |
|
* |
|
* |
| |
Defence Equipment & Support5 |
* |
|
* |
|
* |
|
* |
|
169 |
|
- 91 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
Adjutant General (Personnel and Training Command) |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
* |
|
2 |
|
* |
|
* |
|
* |
|
* |
| |
Central |
6 |
|
2 |
|
- 2 |
|
* |
|
* |
|
-1 177 |
| |
Defence Estates6 |
* |
|
* |
|
* |
|
* |
|
-673 |
|
483 |
| |
Defence Procurement Agency |
- 49 |
|
- 228 |
|
- 193 |
|
- 545 |
|
* |
|
* |
| |
Science Innovation Technology |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
Not Allocated |
* |
|
* |
|
* |
|
13 |
|
* |
|
* |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 2: CONFLICT PREVENTION |
* |
|
* |
|
* |
|
* |
|
* |
|
* |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 3: WAR PENSIONS & ALLOWANCES, etc |
1 116 |
|
1 110 |
|
1 067 |
|
1 038 |
|
1 014 |
|
1 000 |
| Source: MOD Directorate of Defence Resources |
| 1. Full TLB definitions are available in the Glossary. |
| 2. C-in-C Fleet TLB includes the former 2nd Sea Lord/C-in-C Naval Home Command TLB from 2006/07. |
| 3. Land Forces includes the former Adjutant General (Personnel and Training Command). |
| 4. Air Command is an amalgamation of 'Air Officer Commanding in Chief RAF Personnel and Training Command' and 'RAF Strike Command'. |
| 5. Defence Equipment & Support was created from the amalgamation of the 'Defence Logistic Organisation' and 'Defence Procurement Agency'. |
| 6. The 'Defence Estates' TLB was formed on 1 April 2005. This was formerly part of 'Central' TLB. There is no historic data for this new TLB. |
| 7. From 1 April 2008, the Operating Cost Statement has been analysed into Programme and Administration costs. This is as a result of the Comprehensive Spending Review settlement
in 2007 which required separate disclosure. |
8. Until 1 April 2006 assets were managed by individual TLB. From this date it changed as follows: Chief of Defence Logsitics and the Defence Procurement Agency and then from 1 April 2007, the DE&S, became one of two Single Balance Sheet Owners (SBSO) with financial responsibility for the MOD's Assets, the other SBSO being Defence Estates. As such the DE&S became responsible for all non-estate assets, namely SUME (Single Use Military Equipment), Plant and Machinery, Transport and IT&Comms assets after this date. |
| 9. AME for 2003/04 onwards includes accounting charges relating to nuclear decommissioning, loan interest and cost of capital charges for self financing public corporations. The
negative AME figures arise from the cash release from the nuclear decommissioning provision and the cost of capital charge calculated on a net balance
sheet liability (as opposed to net assets). |