| |
|
|
|
|
|
|
|
|
|
|
| Table 1.6 MOD Resources by Departmental Aims & Objectives |
The MOD's aim is to "deliver security for the people of the United Kingdom and the Overseas Territories by defending them, including against terrorism, and act as a force for good by strengthening international peace and security". This aim and three supporting objectives are set out in the MOD's Public Service Agreement for the years 2005 to 2008. The costs of meeting these objectives, and their enabling outputs set out below, are reported in the MOD Annual Report and Accounts. The outputs are defined more fully in Note 24 to the Accounts. Figures are net of receipts and are not comparable with those presented in Tables 1.1, 1.3 and 1.5, for example, due to the treatment of MOD Trading Funds. The Total Defence Output Cost is consistent with the net operating cost figure (excluding the payments of War Pensions and Benefits) in the statement of Operating Costs by Departmental Aim and Objectives of the MOD Annual Report & Accounts.
|
The sum of Resource DEL and "Other AME", which may be derived from Table 1.5, closely aligns with the total of these net operating costs. The figures do not exactly match because certain categories of MOD's interest payments and grants and other non budgetary costs are specified by HM Treasury to be outside the scope of the MOD's Departmental Expenditure Limits (DEL) and Annually Managed Expenditure (AME). Totals for 2006/07 have been adjusted for consistency to the MOD Annual Report and Accounts.
|
| Operating costs include resource charges for capital assets through depreciation and cost of capital charges. |
Inclusive of non-recoverable VAT at Current Prices (£ million) |
| |
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
| |
2003/04 |
|
2004/05 |
|
2005/06 |
1 |
2006/07 |
2 |
2007/08 |
3 |
Total Defence Output Cost |
33 415 |
|
31 222 |
|
33 325 |
|
32 911 |
r |
35 209 |
|
| |
|
|
|
|
|
|
|
|
|
|
OBJECTIVE 1: Achieving success in the tasks we undertake |
3 481 |
|
3 390 |
|
3 564 |
|
3 711 |
|
4 050 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Operations |
1 233 |
|
938 |
|
1 040 |
|
1 443 |
|
2 196 |
|
| Other Military Tasks |
1 659 |
|
1 764 |
|
1 698 |
|
1 525 |
|
1 086 |
|
| Contributing to the Community |
360 |
|
395 |
|
494 |
|
397 |
|
460 |
|
| Helping to Build a Safer World |
229 |
|
293 |
|
332 |
|
346 |
|
309 |
|
| |
|
|
|
|
|
|
|
|
|
|
OBJECTIVE 2: Being ready to respond to the tasks that might arise4 |
26 777 |
|
24 934 |
|
26 601 |
|
26 292 |
|
28 320 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Royal Navy |
9 990 |
|
7 310 |
|
7 942 |
|
7 037 |
|
7 586 |
|
| Aircraft Carriers |
293 |
|
347 |
|
354 |
|
339 |
|
377 |
|
| Frigates & Destroyers |
1 709 |
|
1 548 |
|
1 355 |
|
1 619 |
|
1 491 |
|
| Smaller Warships |
284 |
|
486 |
|
413 |
|
390 |
|
360 |
|
| Amphibious Ships |
339 |
|
340 |
|
290 |
|
339 |
|
414 |
|
| Strategic Sealift |
3 |
|
38 |
|
41 |
|
46 |
|
34 |
|
| Fleet Support Ships |
348 |
|
408 |
|
344 |
|
366 |
|
304 |
|
| Survey & Other Vessels |
157 |
|
102 |
|
72 |
|
94 |
|
153 |
|
| Naval Aircraft |
1 393 |
|
1 193 |
|
1 139 |
|
1 083 |
|
1 123 |
|
| Submarines |
4 862 |
|
2 307 |
|
3 393 |
|
2 204 |
|
2 783 |
|
| Royal Marines |
604 |
|
540 |
|
540 |
|
557 |
|
548 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Army |
8 723 |
|
9 252 |
|
10 479 |
|
10 706 |
|
11 261 |
|
| Field Units |
6 372 |
|
7 517 |
|
8 492 |
|
8 822 |
|
9 671 |
|
| Other Units |
2 350 |
|
1 736 |
|
1 987 |
|
1 884 |
|
1 590 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Royal Air Force |
7 002 |
|
6 825 |
|
6 848 |
|
6 987 |
|
7 573 |
|
| Combat Aircraft5 |
4 519 |
|
4 577 |
|
4 125 |
|
3 692 |
|
4 193 |
|
Intelligence, Surveillance, Target Acquisition and Reconnaissance Aircraft (ISTAR)6 |
350 |
|
489 |
|
606 |
|
613 |
|
899 |
|
| Tankers, Transport and Communications Aircraft |
1 040 |
|
1 028 |
|
1 247 |
|
1 211 |
|
1 025 |
|
| Future Capability |
339 |
|
15 |
|
20 |
|
44 |
|
86 |
|
| Other Aircraft and RAF Units |
753 |
|
716 |
|
850 |
|
1 427 |
|
1 371 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Centre Grouping |
1 063 |
|
1 547 |
|
1 332 |
|
1 562 |
|
1 899 |
|
| Joint and Multinational Operations |
148 |
|
523 |
|
474 |
|
425 |
|
761 |
|
| Centrally Managed Military Support |
236 |
|
289 |
|
400 |
|
367 |
|
606 |
|
| Maintenance of War Reserve Stocks |
679 |
|
734 |
|
458 |
|
770 |
|
532 |
|
| |
|
|
|
|
|
|
|
|
|
|
OBJECTIVE 3: Building for the future |
3 156 |
|
2 899 |
|
3 160 |
|
2 907 |
|
2 838 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Research & Expensed Development |
1 007 |
|
996 |
|
1 041 |
|
1 026 |
|
974 |
|
| Equipment Programme |
2 149 |
|
1 903 |
|
2 119 |
|
1 881 |
|
1 865 |
|
| Source: MOD Annual Report & Accounts |
| 1. The increased Total Defence Output Cost figure for 2005/06 reflects: an increased cost incurred following the change in discount rate, from 3.5% to 2.2%, applied to the Department's provisions for nuclear decommissioning of £1.1 billion; and movements in other operating costs, including staff, impairments, and depreciation as a result of the Quinquennial review of fixed assets of £1.4 billion offset by receipts from the sale of QinetiQ shares. |
2. With effect from April 2006, intangible and tangible fixed assets were transferred from Top Level Budgets (TLBs) to Single Balance Sheet Owners (SBSOs). The related operating costs (e.g. depreciation and cost of capital charge) have been apportioned to outputs by the SBSOs using the percentage of costs attributed to the Management Grouping in 2005/06 as a basis for the apportionment. Where Front Line TLBs had previously allocated some asset costs directly to final outputs, the methodology used in 2006/07 has resulted in some variances in costs attributed to final outputs from those reported in 2005/06. Restructuring within RAF Strike Command resulted in a more accurate alignment of costs to outputs.
|
| 3. A working group, consisting of all TLBs and the SBSOs, was set up in 2007/08 to review the apportionment methods used. The aim was to improve consistency in the costing of final outputs; some of the variances between 2006/07 and 2007/08 are as a result of changes agreed by the group. The increase in Total Defence Output is as a result of: Operational costs due to continuing commitments in Iraq and Afghanistan £0.75Billion and costs in respect of Typhoon £0.5Billion, Apache helicopters £0.3Billion and increases to provisions in respect of nuclear decommissioning £0.5Billion. |
| 4. The costs of delivering the military capability to meet Objective 2 are analysed among force elements of the front line commands, including joint force units where these have been established, and a small number of centrally managed military support activities. In addition to the direct operating costs of the front line units, they include the attributed costs of logistical and personnel support. In common with all Objectives, these also contain a share of the costs of advising ministers and accountability to Parliament, and apportioned overheads for head office functions and centrally provided services. |
| 5. Combines former titles of Strike/Attack and Offensive Support Aircraft and Defensive and Surveillance Aircraft. |
| 6. Formerly Reconnaissance and Maritime Patrol Aircraft. |