| |
|
|
|
|
|
|
|
|
|
|
| Table 1.5 MOD Resources by Budgetary Areas1 |
| This table provides a detailed breakdown of resource consumption by budgetary area for 2003/04 through to 2007/08. Under Spending Review 2002 rules, figures for financial years 2003/04 onward include non-cash items such as depreciation and cost of capital charge that previously were part of Annually Managed Expenditure (AME). |
| |
| The revisions in Resource DEL and Capital DEL for the earlier years are due to 'Non Allocated' amounts being subsequently attributed to the correct TLB. |
| From 2007/08, changes to the MOD Top Level Budget (TLB) structure have been reflected in the figures and highlighted at footnotes 2-5.
|
| |
This table includes expenditure on Conflict Prevention (RfR2).
|
|
RAB Stage 2
|
Inclusive of non-recoverable VAT at Current Prices (£ million) |
| |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
|
Outturn |
| |
|
2003/04 |
|
2004/05 |
|
2005/06 |
|
2006/07 |
|
2007/08 |
| Departmental Expenditure Limits (DEL) |
37 174 |
|
38 323 |
|
39 751 |
|
40 654 |
|
43 654 |
| |
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 1: PROVISION OF DEFENCE CAPABILITY |
35 681 |
|
37 211 |
|
38 484 |
|
38 858 |
|
40 622 |
| |
|
|
|
|
|
|
|
|
|
|
| Resource DEL |
30 033 |
|
30 860 |
|
31 855 |
|
32 009 |
|
33 513 |
| of which: |
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Fleet2 |
3 242 |
|
3 569 |
|
3 548 |
|
2 148 |
|
2 185 |
| |
General Officer Commanding (Northern Ireland) |
649 |
|
626 |
|
580 |
|
389 |
|
* |
| |
Commander-in-Chief Land Command3 |
5 079 |
|
5 341 |
|
5 632 |
|
4 322 |
|
6 495 |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
3 385 |
|
3 503 |
|
4 043 |
|
1 924 |
|
* |
| |
Commander-in-Chief Air Command4 |
* |
|
* |
|
* |
|
* |
|
2 635 |
| |
Chief of Joint Operations |
524 |
|
493 |
|
570 |
|
391 |
|
475 |
| |
Chief Defence Logistics5 |
7 758 |
r |
7 452 |
|
7 588 |
r |
12 788 |
|
* |
| |
Defence Equipment & Support6 |
* |
|
* |
|
* |
|
* |
|
16 236 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
693 |
|
763 |
|
778 |
|
* |
|
* |
| |
Adjutant General (Personnel and Training Command)5 |
1 743 |
r |
1 778 |
|
1 924 |
|
1 576 |
|
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
995 |
|
1 125 |
|
904 |
|
762 |
|
* |
| |
Central5 |
2 695 |
|
3 136 |
r |
2 458 |
|
2 172 |
|
2 317 |
| |
Defence Estates7 |
* |
|
* |
|
1 056 |
|
2 692 |
|
2 628 |
| |
Defence Procurement Agency5 |
2 850 |
r |
2 568 |
|
2 272 |
|
2 321 |
r |
* |
| |
Science Innovation Technology |
420 |
|
506 |
|
502 |
|
524 |
|
542 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Capital DEL |
5 648 |
|
6 351 |
|
6 629 |
|
6 849 |
|
7 109 |
| of which: |
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Fleet2 |
37 |
|
17 |
|
7 |
|
14 |
|
29 |
| |
General Officer Commanding (Northern Ireland) |
43 |
|
28 |
|
4 |
|
2 |
|
* |
| |
Commander-in-Chief Land Command3 |
21 |
|
153 |
|
47 |
|
75 |
|
123 |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
40 |
|
27 |
|
10 |
|
7 |
|
* |
| |
Commander-in-Chief Air Command4 |
* |
|
* |
|
* |
|
* |
|
13 |
| |
Chief of Joint Operations |
22 |
|
24 |
|
19 |
|
4 |
|
34 |
| |
Chief Defence Logistics |
1 210 |
|
1 121 |
|
1 045 |
|
1 243 |
|
* |
| |
Defence Equipment & Support6 |
* |
|
* |
|
* |
|
* |
|
6 661 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
28 |
|
23 |
|
11 |
|
* |
|
* |
| |
Adjutant General (Personnel and Training Command) |
41 |
|
26 |
|
17 |
|
15 |
|
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
18 |
|
24 |
|
13 |
|
11 |
|
* |
| |
Central |
- 96 |
|
322 |
|
- 44 |
|
44 |
|
41 |
| |
Defence Estates7 |
* |
|
* |
|
274 |
|
140 |
|
208 |
| |
Defence Procurement Agency5 |
4 284 |
r |
4 586 |
|
5 226 |
r |
5 294 |
r |
* |
| |
Science Innovation Technology |
* |
|
* |
|
* |
|
* |
|
* |
| |
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 2: CONFLICT PREVENTION |
1 493 |
|
1 112 |
|
1 266 |
r |
1 796 |
r |
3 032 |
| |
(not broken down by Top Level Budget) |
|
|
|
|
|
|
|
|
|
| Resource DEL |
1 233 |
|
938 |
|
1 055 |
r |
1 448 |
|
2 196 |
| Capital DEL |
260 |
|
174 |
|
211 |
|
348 |
|
836 |
| |
|
|
|
|
|
|
|
|
|
|
Annually Managed Expenditure (AME) |
1 011 |
|
908 |
|
890 |
|
582 |
|
510 |
| |
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 1: PROVISION OF DEFENCE CAPABILITY8 |
- 105 |
|
- 202 |
|
- 177 |
|
- 456 |
r |
-504 |
| |
|
|
|
|
|
|
|
|
|
|
| |
Commander-in-Chief Fleet2 |
- 2 |
|
* |
|
8 |
|
* |
|
* |
| |
General Officer Commanding (Northern Ireland) |
* |
|
* |
|
* |
|
* |
|
* |
| |
Commander-in-Chief Land Command3 |
* |
|
* |
|
* |
|
* |
|
* |
| |
Air Officer Commanding-in-Chief RAF Strike Command |
* |
|
* |
|
* |
|
* |
|
* |
| |
Commander-in-Chief Air Command4 |
* |
|
* |
|
* |
|
* |
|
* |
| |
Chief of Joint Operations |
5 |
|
- 3 |
|
7 |
|
9 |
|
* |
| |
Chief Defence Logistics |
- 66 |
|
26 |
|
3 |
|
67 |
|
* |
| |
Defence Equipment & Support6 |
* |
|
* |
|
* |
|
* |
|
169 |
| |
2nd Sea Lord/Commander-in-Chief Naval Home Command |
* |
|
* |
|
* |
|
* |
|
* |
| |
Adjutant General (Personnel and Training Command) |
* |
|
* |
|
* |
|
* |
|
* |
| |
Air Officer Commanding-in-Chief RAF Personnel and Training Command |
* |
|
2 |
|
* |
|
* |
|
* |
| |
Central |
6 |
|
2 |
|
- 2 |
|
* |
|
* |
| |
Defence Estates7 |
* |
|
* |
|
* |
|
* |
|
-673 |
| |
Defence Procurement Agency |
- 49 |
|
- 228 |
|
- 193 |
|
- 545 |
|
* |
| |
Science Innovation Technology |
* |
|
* |
|
* |
|
* |
|
* |
| |
Not Allocated |
* |
|
* |
|
* |
|
13 |
|
* |
| |
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 2: CONFLICT PREVENTION |
* |
|
* |
|
* |
|
* |
|
* |
| |
|
|
|
|
|
|
|
|
|
|
| |
Request for Resources 3: WAR PENSIONS & ALLOWANCES, etc |
1 116 |
|
1 110 |
|
1 067 |
|
1 038 |
r |
1 014 |
| Source: MOD Directorate of Performance and Analysis |
| 1. Full TLB definitions are available in the Glossary at the back of this publication. |
| 2. C-in-C Fleet TLB includes the former 2nd Sea Lord/C-in-C Naval Home Command TLB from 2006/07. |
| 3. Land Command includes the former Adjutant General (Personnel and Training Command). |
| 4. Air Command is an amalgamation of 'Air Officer Commanding in Chief RAF Personnel and Training Command' and 'RAF Strike Command'. |
| 5. Revisions within RDEL and CDEL for the years 2003/04 to 2006/07 are caused by the attributions of costs previously classed as 'Not Allocated'. Totals for 2006/07 have been adjusted for consistency to the MOD Annual Report and Accounts. |
| 6. Defence Equipment & Support was created from the amalgamation of the 'Defence Logistic Organisation' and 'Defence Procurement Agency'. |
| 7. The 'Defence Estates' TLB was formed on 1 April 2005 . This was formerly part of 'Central' TLB. There is no historic data for this new TLB. |
| 8. AME for 2003/04 onwards includes accounting charges relating to nuclear decommissioning, loan interest and cost of capital charges for self financing |
| public corporations. The negative AME figures arise from the cash release from the nuclear decommissioning provision and the cost of capital charge
|
| calculated on a net balance sheet liability (as opposed to net assets). |